EXHIBIT INDEX
This current report on Form 6-K, including Exhibits 99.1 and 99.2 to it, shall be incorporated by reference into the Registrant’s registration statement on Form F-3, which became effective on September 30, 2022 (File no. 333-264577), and be a part thereof from the date on which this Report is filed, to the extent not superseded by documents or reports subsequently furnished.
Number |
Description of Document | |
99.1 | Management’s Discussion and Analysis of Financial Condition and Results of Operations and Recent Developments | |
99.2 | Unaudited Condensed Consolidated Financial Statements |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Burning Rock Biotech Limited | ||
By: | /s/ Leo Li | |
Name: | Leo Li | |
Title: | Chief Financial Officer |
Date: November 7, 2022
3
Exhibit 99.1
Managements Discussion and Analysis of Financial Condition and Results of Operations
Discussion and analysis below are limited to the operations of Burning Rock Biotech Limited (we or us).
Summary Consolidated Financial and Operating Data
The summary unaudited interim consolidated financial information for the six months ended June 30, 2021 and 2022 and as of June 30, 2022 has been derived from our unaudited interim condensed consolidated financial statements as of and for the six months ended June 30, 2022 included elsewhere in this current report. Our unaudited interim condensed consolidated financial statements have been prepared on a basis consistent with our audited consolidated financial statements. The summary consolidated balance sheet data as of December 31, 2021 has been derived from our audited consolidated financial statements included in our annual report on Form 20-F for the year ended December 31, 2021 filed with the SEC on April 29, 2022 (our 2021 Form 20-F). The summary consolidated financial data should be read in conjunction with those financial statements and the accompanying notes and Item 5. Operating and Financial Review and Prospects included in our 2021 Form 20-F.
Summary Unaudited Consolidated Statements of Comprehensive Loss Data
Six months ended June 30, | ||||||||||||
2021 | 2022 | |||||||||||
RMB000 | RMB000 | US$000 | ||||||||||
Revenues: |
||||||||||||
Revenues from services |
164,414 | 185,581 | 27,707 | |||||||||
Revenues from sales of products |
69,488 | 80,789 | 12,061 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
233,902 | 266,370 | 39,768 | |||||||||
|
|
|
|
|
|
|||||||
Cost of revenues(1) |
||||||||||||
Cost of services |
(46,731 | ) | (66,462 | ) | (9,923 | ) | ||||||
Cost of goods |
(20,000 | ) | (29,726 | ) | (4,438 | ) | ||||||
|
|
|
|
|
|
|||||||
Total cost of revenues |
(66,731 | ) | (96,188 | ) | (14,361 | ) | ||||||
|
|
|
|
|
|
|||||||
Gross profit |
167,171 | 170,182 | 25,407 | |||||||||
Operating expenses: |
||||||||||||
Research and development expenses(1) |
(185,485 | ) | (211,608 | ) | (31,592 | ) | ||||||
Selling and marketing expenses(1) |
(123,188 | ) | (194,845 | ) | (29,090 | ) | ||||||
General and administrative expenses(1) |
(232,389 | ) | (292,049 | ) | (43,602 | ) | ||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
(541,062 | ) | (698,502 | ) | (104,284 | ) | ||||||
|
|
|
|
|
|
|||||||
Loss from operations |
(373,891 | ) | (528,320 | ) | (78,877 | ) | ||||||
Interest income |
1,468 | 4,517 | 674 | |||||||||
Interest expenses |
(1,075 | ) | 90 | 13 | ||||||||
Other income, net |
551 | 425 | 63 | |||||||||
Foreign exchange loss, net |
(503 | ) | (153 | ) | (23 | ) | ||||||
|
|
|
|
|
|
|||||||
Loss before income tax |
(373,450 | ) | (523,441 | ) | (78,150 | ) | ||||||
Income tax expenses |
(1,626 | ) | (84 | ) | (13 | ) | ||||||
|
|
|
|
|
|
|||||||
Net loss |
(375,076 | ) | (523,525 | ) | (78,163 | ) | ||||||
|
|
|
|
|
|
(1) | Share-based compensation expenses were allocated as follows: |
Six months ended June 30, | ||||||||||||
2021 | 2022 | |||||||||||
RMB000 | RMB000 | US$000 | ||||||||||
Cost of revenues |
745 | 806 | 120 | |||||||||
Research and development expenses |
43,230 | 24,222 | 3,616 | |||||||||
Selling and marketing expenses |
5,442 | 3,932 | 587 | |||||||||
General and administrative expenses |
118,750 | 128,330 | 19,159 | |||||||||
|
|
|
|
|
|
|||||||
Total |
168,167 | 157,290 | 23,482 | |||||||||
|
|
|
|
|
|
Summary Condensed Consolidated Balance Sheets Data
As of December 31, 2021 |
As of June 30, 2022 | |||||||||||
RMB000 | RMB000 | US$000 | ||||||||||
Total current assets |
1,820,946 | 1,463,085 | 218,436 | |||||||||
Total assets |
2,278,587 | 1,861,274 | 277,882 | |||||||||
Total current liabilities |
372,184 | 359,450 | 53,664 | |||||||||
Total liabilities |
433,276 | 429,041 | 64,054 | |||||||||
Net current assets |
1,448,762 | 1,103,635 | 164,772 | |||||||||
Total shareholders equity |
1,845,311 | 1,432,233 | 213,828 | |||||||||
Total liabilities and shareholders equity |
2,278,587 | 1,861,274 | 277,882 |
Summary Unaudited Statement of Cash Flows Data
Six months ended June 30, | ||||||||||||
2021 | 2022 | |||||||||||
RMB000 | RMB000 | US$000 | ||||||||||
Net cash used in operating activities |
(232,143 | ) | (253,634 | ) | (37,871 | ) | ||||||
Net cash generated from investing activities |
220,752 | 17,718 | 2,649 | |||||||||
Net cash used in financing activities |
(13,123 | ) | (73,493 | ) | (10,971 | ) | ||||||
Effect of exchange rate on cash and cash equivalents and restricted cash |
(17,427 | ) | 23,347 | 3,485 | ||||||||
Net decrease in cash, cash equivalents and restricted cash |
(41,941 | ) | (286,062 | ) | (42,708 | ) | ||||||
Cash, cash equivalents and restricted cash at the beginning of period |
1,925,206 | 1,439,112 | 214,854 | |||||||||
Cash, cash equivalents and restricted cash at the end of period |
1,883,265 | 1,153,050 | 172,146 |
Operating Data
As of June 30, | ||||||||
2021 | 2022 | |||||||
In-hospital Channel: |
||||||||
Pipeline partner hospitals(1) |
22 | 25 | ||||||
Contracted partner hospitals(2) |
34 | 43 | ||||||
Total number of partner hospitals |
56 | 68 |
(1) | Refers to hospitals that are in the process of establishing in-hospital laboratories, laboratory equipment procurement or installation, staff training or pilot testing using our products. |
(2) | Refers to hospitals that have entered into contracts to purchase our products for use on a recurring basis in their respective in-hospital laboratories we helped them establish. Kit revenue is generated from contracted hospitals. |
2
Results of Operations
Six Months Ended June 30, 2022 Compared to Six Months Ended June 30, 2021
Revenues
Our revenues increased by 13.9% to RMB266.4 million (US$39.8 million) for the six months ended June 30, 2022, from RMB233.9 million for the same period of 2021, primarily attributable to an increase in revenues from sales of products to RMB80.8 million (US$12.1 million) for the six months ended June 30, 2022 from RMB69.5 million for the same period of 2021 and to a lesser extent, revenues generated from services to RMB185.6 million (US$27.7 million) for the six months ended June 30, 2022 from RMB164.4 million for the same period of 2021.
The tables below set forth a breakdown by business segment of our revenues in absolute amount and as a percentage of our total revenues for the periods indicated:
Six months ended June 30, 2021 | ||||||||||||||||||||||||||||||||
Central laboratory business |
In-hospital business | Pharma research and development services |
Total revenues | |||||||||||||||||||||||||||||
RMB | % of total revenues |
RMB | % of total revenues |
RMB | % of total revenues |
RMB | % of total revenues |
|||||||||||||||||||||||||
(in thousands, except for%) | ||||||||||||||||||||||||||||||||
Revenues from services |
154,560 | 66.1 | 8 | | 9,846 | 4.2 | 164,414 | 70.3 | ||||||||||||||||||||||||
Revenues from sales of products |
| | 69,488 | 29.7 | | | 69,488 | 29.7 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
154,560 | 66.1 | 69,496 | 29.7 | 9,846 | 4.2 | 233,902 | 100.0 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||
Central laboratory business | In-hospital business | Pharma research and development services |
Total revenues | |||||||||||||||||||||||||||||||||||||||||||||
RMB | US$ | % of total revenues |
RMB | US$ | % of total revenues |
RMB | US$ | % of total revenues |
RMB | US$ | % of total revenues |
|||||||||||||||||||||||||||||||||||||
(in thousands, except for %) | ||||||||||||||||||||||||||||||||||||||||||||||||
Revenues from services |
152,808 | 22,814 | 57.4 | 2,345 | 350 | 0.9 | 30,428 | 4,543 | 11.4 | 185,581 | 27,707 | 69.7 | ||||||||||||||||||||||||||||||||||||
Revenues from sales of products |
| | | 80,789 | 12,061 | 30.3 | | | | 80,789 | 12,061 | 30.3 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
152,808 | 22,814 | 57.4 | 83,134 | 12,411 | 31.2 | 30,428 | 4,543 | 11.4 | 266,370 | 39,768 | 100.0 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in revenues from the six months ended June 30, 2021 to the same period of 2022 was primarily due to an increase in revenues from our in-hospital business and pharma research and development services.
| Central laboratory business. Revenue generated from central laboratory business decreased slightly to RMB152.8 million (US$22.8 million) for the six months ended June 30, 2022 from RMB154.6 million for the same period of 2021, primarily attributable to the decrease in testing volume in Shanghai and Beijing due to COVID-19 related lockdowns and other restrictive measures, offset in part by growth of our newly launched products. |
| In-hospital business. Revenue generated from in-hospital business increased by 19.6% to RMB83.1 million (US$12.4 million) for the six months ended June 30, 2022 from RMB69.5 million for the six months ended June 30, 2021, primarily attributable to in-hospital testing volume growth in the first quarter of 2022, offset in part by severe declines in testing volume in the second quarter of 2022 in Shanghai and Beijing due to the adverse impact of COVID-19. The number of our contracted partner hospitals increased from 34 as of June 30, 2021 to 43 as of June 30, 2022. |
3
| Pharma research and development services. Revenue generated from pharma research and development services increased substantially to RMB30.4 million (US$4.5 million) for the six months ended June 30, 2022 from RMB9.8 million for the six months ended June 30, 2021, primarily attributable to increased testing performed for our pharma customers under our contracted pharma service projects. |
Cost of Revenues
Our cost of revenues increased by 44.1% to RMB96.2 million (US$14.4 million) for the six months ended June 30, 2022 from RMB66.7 million for the same period of 2021. This increase was primarily attributable to an increase in cost of goods sold to RMB29.7 million (US$4.4 million) for the six months ended June 30, 2022 from RMB20.0 million for the same period of 2021, and to a lesser extent, an increase in cost of services to RMB66.5 million (US$9.9 million) for the six months ended June 30, 2022 from RMB46.7 million for the same period of 2021.
The table below sets forth a breakdown of our cost of revenue by business segment for the periods indicated:
Six months ended June 30, | ||||||||||||
2021 | 2022 | |||||||||||
RMB000 | RMB000 | US$000 | ||||||||||
Cost of Revenues |
||||||||||||
Central laboratory business |
40,667 | 44,659 | 6,668 | |||||||||
In-hospital business |
20,000 | 29,726 | 4,438 | |||||||||
Pharma research and development services |
6,064 | 21,803 | 3,255 | |||||||||
|
|
|
|
|
|
|||||||
Total |
66,731 | 96,188 | 14,361 | |||||||||
|
|
|
|
|
|
The increase in cost of revenues from the six months ended June 30, 2021 to the same period of 2022 was primarily due to an increase in cost of revenues for our in-hospital business and pharma research and development services.
| Central laboratory business. Cost of revenue for central laboratory business was RMB44.7 million (US$6.7 million) for the six months ended June 30, 2022, representing a 9.8% increase from RMB40.7 million for the same period in 2021, primarily due to (i) rental and renovation depreciation in relation to a new building that we commenced use in January 2022, including for our central laboratory business, and (ii) increased inventory provisions for testing kits that were approaching expiration dates as a result of the decrease in the testing volume due to the adverse impact of COVID-19. |
| In-hospital business. Cost of revenue for in-hospital business was RMB29.7 million (US$4.4 million) for the six months ended June 30, 2022, representing a 48.6% increase from RMB20.0 million for the same period in 2021, primarily due to an increase in testing volume as well as rental and renovation depreciation in relation to a new building that we commenced use in January 2022, including for our in-hospital business. |
| Pharma research and development services. Cost of revenue for pharma research and development services was RMB21.8 million (US$3.3 million) for the six months ended June 30, 2022, representing a substantial increase from RMB6.1 million for the same period in 2021, primarily attributable to the increased depreciation and staff cost in relation to our U.S. laboratory as it started to conduct testing for pharma research and development projects from December 2021. |
4
Gross Profit and Gross Margin
Our gross profit increased by 1.8% to RMB170.2 million (US$25.4 million) for the six months ended June 30, 2022 from RMB167.2 million for the same period of 2021, primarily due to the growth of our pharma research and development business. Our gross margin decreased to 63.9% for the six months ended June 30, 2022 from 71.5% for the same period of 2021.
The table below sets forth a breakdown of our gross profit and gross profit margin by business segment for the periods indicated:
Six months ended June 30, | ||||||||||||||||||||
2021 | 2022 | |||||||||||||||||||
RMB000 | Gross profit margin (%) |
RMB000 | US$000 | Gross profit margin (%) |
||||||||||||||||
Gross Profit and Gross Margin |
||||||||||||||||||||
Central laboratory business |
113,893 | 73.7 | 108,149 | 16,146 | 70.8 | |||||||||||||||
In-hospital business |
49,496 | 71.2 | 53,408 | 7,974 | 64.2 | |||||||||||||||
Pharma research and development services |
3,782 | 38.4 | 8,625 | 1,288 | 28.3 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
167,171 | 71.5 | 170,182 | 25,407 | 63.9 | |||||||||||||||
|
|
|
|
|
|
| Central laboratory business. Gross profit for central laboratory business was RMB108.1 million (US$16.1 million) for the six months ended June 30, 2022, representing a 5.0% decrease from RMB113.9 million for the same period of 2021, primarily attributable to the adverse impact of COVID-19. Our gross margin for central laboratory business decreased to 70.8% for the six months ended June 30, 2022 from 73.7% for the same period of 2021, primarily due to increases in cost of revenues as a result of: (i) rental and depreciation in relation to a new building that we commenced use in January 2022, including for our central laboratory business, and (ii) increased inventory provisions for testing kits that were approaching expiration dates as a result of the decrease in the testing volume due to the adverse impact of COVID-19. |
| In-hospital business. Gross profit for in-hospital business was RMB53.4 million (US$8.0 million) for the six months ended June 30, 2022, representing a 7.9% increase from RMB49.5 million for the same period of 2021, primarily attributable to the continued business growth of this segment. Our gross margin for in-hospital business decreased to 64.2% for the six months ended June 30, 2022 from 71.2% for the same period of 2021, primarily due to (i) the decreased proportion of testing we provided to certain hospitals that had higher gross profit margins, and (ii) rental and depreciation in relation to a new building that we commenced use in January 2022, including for our in-hospital business. |
| Pharma research and development services. Gross profit for pharma research and development services was RMB8.6 million (US$1.3 million) for the six months ended June 30, 2022, representing a 126.3% increase from RMB3.8 million for the same period of 2021, primarily attributable to the growth of this segment, partially offset by increased depreciation and staff cost in relation to our newly established laboratory in the U.S. Our gross margin for pharma research and development services decreased to 28.3% for the six months ended June 30, 2022 from 38.4% for the same period in 2021, primarily due to increased depreciation and staff cost in relation to our newly established laboratory in the U.S. |
5
Operating Expenses
Research and development expenses
Our research and development expenses increased by 14.1% to RMB211.6 million (US$31.6 million) for the six months ended June 30, 2022 from RMB185.5 million for the same period of 2021, primarily due to an increase in staff cost for our research and development personnel and increased research and development activities for early cancer detection.
Selling and marketing expenses
Our selling and marketing expenses increased by 58.2% to RMB194.8 million (US$29.1 million) for the six months ended June 30, 2022 from RMB123.2 million for the six months ended June 30, 2021, primarily due to (i) an increase in staff cost resulting from an increase in headcount; and (ii) an increase in marketing related expenditures, such as entertainment, conference and marketing expenses.
General and administrative expenses
Our general and administrative expenses increased by 25.7% to RMB292.0 million (US$43.6 million) for the six months ended June 30, 2022 from RMB232.4 million for the six months ended June 30, 2021, primarily due to (i) an increase in staff cost resulting from increased headcount; (ii) an increase in depreciation expenses for new office space; and (iii) an increase in allowance for doubtful account in relation to accounts receivables.
Interest Income, Net
Our interest income, net increased substantially to RMB4.6 million (US$0.7 million) for the six months ended June 30, 2022 from RMB0.4 million for the same period of 2021, primarily due to an increase in average balance of short-term investment and cash and cash equivalent.
Net Loss
Our net loss increased by 39.6% to RMB523.5 million (US$78.2 million) for the six months ended June 30, 2022 from RMB375.1 million for the six months ended June 30, 2021, primarily due to a decrease in gross profit margin and increases in operating expenses discussed above, offset in part by an increase in our total revenues.
Liquidity and Capital Resources
As of June 30, 2022, we had (i) cash and cash equivalents of RMB1,148.6 million (US$171.5 million), consisting of bank deposits, and (ii) restricted cash of RMB4.5 million (US$0.7 million). We believe that our cash and cash equivalents, together with our cash generated from financing activities, our initial public offering and concurrent private placement, will be sufficient to meet our current and anticipated needs for general corporate purposes for at least the next 12 months. We may, however, decide to expand our business through additional equity and debt financing. The issuance and sale of additional equity would result in further dilution to our shareholders. The incurrence of indebtedness would result in increased fixed obligations and could result in operating covenants that would restrict our operations.
6
Cash Flows
Net cash used in operating activities for the six months ended June 30, 2022 was RMB253.6 million (US$37.9 million), while our net loss for the same period was RMB523.5 million (US$78.2 million). The difference was primarily due to adjustment for non-cash and non-operating items of RMB262.1 million (US$39.1 million), primarily including share-based compensation of RMB157.3 million (US$23.5 million), depreciation and amortization of RMB60.2 million (US$9.0 million), non-cash lease expense of RMB19.7 million (US$2.9 million), and changes in working capital. The changes in working capital primarily reflected (i) an increase in prepayment and other current assets of RMB25.6 million (US$3.8 million), primarily attributable to the payment of royalty fee and human resources outsourcing service fee and (ii) an increase in deferred revenue of RMB20.2 million (US$3.0 million) primarily as a result of our overall business growth. These factors were partially offset by (i) a decrease in accrued liabilities and other current liabilities of RMB29.5 million (US$4.4 million) primarily attributable to our decreased payroll payables; (ii) a decrease in operating lease liabilities of RMB19.6 million (US$2.9 million) primarily as a result of adoption of ASC842, the new lease accounting principle; and (iii) an increase in accounts receivables of RMB14.4 million (US$2.2 million), primarily attributable to the continued growth of our in-hospital business.
Net cash generated from investing activities for the six months ended June 30, 2022 was RMB17.7 million (US$2.6 million), primarily due to proceeds from maturity of short-term investment of RMB65.6 million (US$9.8 million), partially offset by purchase of property and equipment of RMB35.1 million (US$5.2 million) and prepayment of property and equipment and intangible assets of RMB7.9 million (US$1.2 million).
Net cash used in financing activities for the six months ended June 30, 2022 was RMB73.5 million (US$11.0 million), primarily due to the cash outflow for purchase of equity forwards of RMB66.9 million (US$10.0 million).
Recent Developments
In June 2022, our board of directors (the Board) authorized a share repurchase plan under which we may repurchase our Class A ordinary shares in the form of American depositary shares (ADSs) with an aggregate value of up to US$10 million during a 12-month period (the Share Repurchase Program). We have completed the Share Repurchase Program in full by repurchasing a total of 3,023,138 Class A ordinary shares in the form of ADSs.
In June 2022, Mr. Jing Rong resigned as a director from the Board, and we appointed Dr. Licen Lisa Xu as an independent director to the Board.
In July 2022, Ms. Yunxia Yang resigned as a director from the Board and a member of the compensation committee of the Board. Mr. Feng Deng, an existing director of the Board, has been appointed as a new member to the compensation committee to fill the vacancy created by Ms. Yangs resignation.
In October 2022, we applied for admission of the ADSs to the standard listing segment of the Official List of the Financial Conduct Authority (the FCA) and to trading on the Main Market of the London Stock Exchange (the LSE) by way of a direct listing (the Direct Listing). The registration document and prospectus that were prepared in connection with the Direct Listing were approved by the FCA on October 21, 2022 and October 27, 2022, respectively. Trading of our ADSs on the LSE commenced on November 1, 2022, under the symbol BNR. The ADSs listed on the LSE are fully fungible with the ADSs listed on NASDAQ. Custodial and depositary links have been established between Euroclear, Clearstream and The Depository Trust Company to facilitate the cross-market transfers of the ADSs associated with secondary market trading.
7
2022 Long-Term Equity Incentive Plan
In July 2022, our board of directors approved the 2022 Long-term Equity Incentive Plan, or the 2022 Plan, which was subsequently approved by the shareholders of our company at the annual general meeting in September 2022. The 2022 Plan replaces our 2021 Long-term Equity Incentive Plan and the share incentive awards granted thereunder. The 2022 Plan will grant options to senior management and employees. The maximum number of shares that may be issued pursuant to all awards under the 2022 Plan is 11,775,525 Class A ordinary shares (the Awards), which represents approximately 9% of our current total outstanding shares on a converted and fully diluted basis.
The following paragraphs describe the principal terms of the 2022 Plan:
Type of awards. The 2022 Plan permits the awards of options.
Allocation and Plan administration. The Awards consist of three tranches of options (the Pool I Awards, Pool II Awards and Pool III Awards). The Pool I Awards, which represent options to purchase 1.65% of our total outstanding number of shares on an as converted and fully diluted basis, or 2,158,846 Class A ordinary shares, will be granted to our officers and employees. Mr. Yusheng Han, our chairman and CEO, will not be granted any awards of options under the Pool I Awards. The Pool II Awards represent options to purchase 4.35% of our total outstanding number of shares on an as converted and fully diluted basis, or 5,691,504 Class A ordinary shares, 62.07% (or option to purchase 3,532,658 Class A ordinary shares) of which will be granted to Mr. Yusheng Han, and the rest to other officers and employees. The Pool III Awards represent options to purchase 3% of our total outstanding number of shares on an as converted and fully diluted basis, or 3,925,175 Class A ordinary shares, 45% (or option to purchase 3,532,658 Class A ordinary shares) of which will be granted to Mr. Yusheng Han, and the rest to other officers and employees.
Award agreement. Awards granted under the 2022 Plan are evidenced by an award agreement that sets forth terms, conditions and limitations for each award, which may include the term of the award, the provisions applicable in the event of the grantees employment or service terminates, and our authority to unilaterally or bilaterally amend, modify, suspend, cancel or rescind the award.
Eligibility. We may grant awards to senior management and employees of our company under the 2022 Plan.
Vesting schedule.
Pool I Awards
The Pool I Awards will vest once (a) our valuation (based on the 60-day average closing share price of our publicly traded shares) reaches US$2 billion by the fifth anniversary of the grant date the Pool I valuation target is achieved, and the remaining 60% of the Pool I Awards will vest once (a) the Pool I valuation target has been achieved, (b) the grantee remains employed by us at the time when the Pool I valuation target is achieved, and (c) the grantee has been employed by us for five (5) years after the date of grant.
Pool II Awards
40% of the Pool II Awards will vest once (a) our valuation (based on the 60-day average closing share price of our publicly traded shares) reaches US$4 billion by the seventh anniversary of the grant date (the Pool II valuation target), and (b) the grantee remains employed by us at the time when the Pool II valuation target is achieved, and the remaining 60% of the Pool II Awards will vest once (a) the Pool II valuation target has been achieved, (b) the grantee remains employed by us at the time when the Pool II valuation target is achieved, and (c) the grantee has been employed by us for five (5) years after the date of grant.
8
Pool III Awards
40% of the Pool III Awards will vest once (a) our valuation (based on the 60-day average closing share price of our publicly traded shares) reaches US$10 billion by the seventh anniversary of the grant date (the Pool III valuation target), and (b) the grantee remains employed by us at the time when the Pool III valuation target is achieved, and the remaining 60% of the Pool III Awards will vest once (a) the Pool III valuation target has been achieved, (b) the grantee remains employed by us at the time when the Pool III valuation target is achieved, and (c) the grantee has been employed by us for five (5) years after the date of grant.
Exercise of options. The grantee can exercise the vested portion of options granted under the 2022 Plan at any time but no more than ten years after the grant date. The exercise price of the Awards shall be US$3.33 per share, which is equivalent to our 60-day average closing share price immediately prior to September 8, 2022, the date of shareholder approval.
Transfer Restrictions. Awards may not be transferred in any manner by the participant other than in accordance with the exceptions provided in the 2022 Plan or the relevant award agreement or otherwise determined by the Compensation Committee, such as transfers by will or the laws of descent and distribution.
Termination and Amendment. Our board of directors has the authority to amend or terminate the 2022 Plan, but no amendments, alternation or discontinuation shall be made by the board of director, (a) without the approval (but only to extent such approval is required by the principal national securities exchange on which our shares are listed or admitted to trading, and subject to certain other exceptions) of the shareholders of our company, if such action would increase the total number of shares reserved for the purposes of our 2022 Plan or change the maximum number of shares for which awards may be granted to any participant under the 2022 Plan, or (b) if such action may diminish any of the rights of the participant under any award pursuant to the 2022 Plan unless agreed by the participant. In addition, the Awards that have already been allocated can only be amended at a shareholders general meeting, at which meeting our C-level officers and/or entities they beneficially own shall abstain from voting.
As of September 30, 2022, there were 9,184,923 ordinary shares underlying outstanding options granted to our executive officers and employees under the 2022 Plan.
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars herein, made solely for the convenience of the readers, is based on the noon buying rate in the city of New York for cable transfers of Renminbi as certified for customs purposes by the Federal Reserve Bank of New York as of June 30, 2022, which was RMB6.6981 to US$1.00. No representation is intended to imply that the Renminbi amounts could have been, or could be, converted, realized, or settled into U.S. dollars at that rate or any other rate. The percentages stated herein are calculated based on Renminbi.
9
PAGES |
||||
F-2 | ||||
F-5 | ||||
F-7 | ||||
F-9 | ||||
F-11 |
As of |
||||||||||||||
Notes |
December 31, 2021 |
June 30, 2022 |
||||||||||||
RMB |
RMB |
US$ |
||||||||||||
(unaudited) |
||||||||||||||
ASSETS |
||||||||||||||
Current assets: |
||||||||||||||
Cash and cash equivalents |
||||||||||||||
Restricted cash |
||||||||||||||
Short-term investments |
||||||||||||||
Accounts receivable (net of allowances of RMB . ) |
5 | |||||||||||||
Contract assets |
6 | |||||||||||||
Inventories , net |
7 |
|||||||||||||
Prepayments and other current assets |
8 |
|||||||||||||
|
|
|
|
|
|
|||||||||
Total current assets |
||||||||||||||
|
|
|
|
|
|
|||||||||
Non-current assets: |
||||||||||||||
Equity method investment |
||||||||||||||
Convertible note receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
9 |
|||||||||||||
Operating right-of-use-assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
||||||||||||||
Other non-current assets |
||||||||||||||
|
|
|
|
|
|
|||||||||
Total non-current assets |
||||||||||||||
|
|
|
|
|
|
|||||||||
TOTAL ASSETS |
||||||||||||||
|
|
|
|
|
|
As of |
||||||||||||||||
Notes |
December 31, 2021 |
June 30, 2022 |
||||||||||||||
RMB |
RMB |
US$ |
||||||||||||||
(unaudited) |
||||||||||||||||
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY |
||||||||||||||||
Current liabilities |
||||||||||||||||
Accounts payable |
||||||||||||||||
Deferred revenue |
||||||||||||||||
Accrued liabilities and other current liabilities |
||||||||||||||||
Customer deposits |
||||||||||||||||
Short-term borrowings |
||||||||||||||||
Current portion of operating lease liabilities |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Total current liabilities |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Non-current liabilities |
||||||||||||||||
Other non-current liabilities |
||||||||||||||||
Operating lease liabilities |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Total non-current liabilities |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
TOTAL LIABILITIES |
||||||||||||||||
|
|
|
|
|
|
As of |
||||||||||||||||
Notes |
December 31, 2021 |
June 30, 2022 |
||||||||||||||
RMB |
RMB |
US$ |
||||||||||||||
(unaudited) |
||||||||||||||||
Commitments and contingencies |
1 5 |
|||||||||||||||
Shareholders’ equity: |
||||||||||||||||
Class A ordinary shares (par value of US$ |
||||||||||||||||
Class B ordinary shares (par value of US$ |
||||||||||||||||
Equity forward |
10 |
( |
) | ( |
) | |||||||||||
Additional paid-in capital |
||||||||||||||||
Accumulated deficits |
( |
) | ( |
) | ( |
) | ||||||||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total shareholders’ equity |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||||||||||
|
|
|
|
|
|
For the six months ended June 30 |
||||||||||||||||
Notes |
2021 |
2022 |
||||||||||||||
RMB |
RMB |
US$ |
||||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||
Revenues: |
||||||||||||||||
Revenues from services |
||||||||||||||||
Revenues from sales of products |
||||||||||||||||
Total revenues |
3 | |||||||||||||||
Cost of revenues: |
||||||||||||||||
Cost of services |
( |
) | ( |
) | ( |
) | ||||||||||
Cost of goods sold |
( |
) | ( |
) | ( |
) | ||||||||||
Total cost of revenues |
( |
) |
( |
) |
( |
) | ||||||||||
Gross profit |
||||||||||||||||
Operating expenses: |
||||||||||||||||
Research and development expenses |
( |
) | ( |
) | ( |
) | ||||||||||
Selling and marketing expenses |
( |
) | ( |
) | ( |
) | ||||||||||
General and administrative expenses (including related party amounts of RMBfor the six months ended June 30, 2021 and 2022, respectively.) |
14 |
( |
) | ( |
) | ( |
) | |||||||||
Total operating expenses |
( |
) |
( |
) |
( |
) | ||||||||||
Loss from operations |
( |
) |
( |
) |
( |
) | ||||||||||
Interest income |
||||||||||||||||
Interest expenses |
( |
) | ||||||||||||||
Other expense, net (net off by related party income of RMBfor the six months ended June 30, 2021 and 2022, respectively.) |
||||||||||||||||
Foreign exchange (loss) gain, net |
( |
) | ( |
) | ( |
) | ||||||||||
Loss before income tax |
( |
) |
( |
) |
( |
) | ||||||||||
For the six months ended June 30 |
||||||||||||||
Notes |
2021 |
2022 |
||||||||||||
RMB |
RMB |
US$ |
||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||
Income tax expenses |
1 2 |
( |
) | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|||||||||
Net loss |
( |
) |
( |
) |
( |
) | ||||||||
|
|
|
|
|
|
|||||||||
Net loss attributable to Burning Rock Biotech Limited’s shareholders |
( |
) | ( |
) | ( |
) | ||||||||
Loss per share for class A and class B ordinary shares: |
1 3 |
|||||||||||||
Class A ordinary shares - basic and diluted |
( |
) | ( |
) | ( |
) | ||||||||
Class B ordinary shares - basic and diluted |
( |
) | ( |
) | ( |
) | ||||||||
Weighted average shares outstanding used in loss per share computation: |
1 3 |
|||||||||||||
Class A ordinary shares - basic and diluted |
||||||||||||||
Class B ordinary shares - basic and diluted |
||||||||||||||
Other comprehensive (loss) income, net of tax of nil: |
||||||||||||||
Foreign currency translation adjustments |
( |
) | ||||||||||||
|
|
|
|
|
|
|||||||||
Total comprehensive loss |
( |
) |
( |
) |
( |
) | ||||||||
|
|
|
|
|
|
|||||||||
Total comprehensive loss attributable to Burning Rock Biotech Limited’s shareholders |
( |
) |
( |
) |
( |
) | ||||||||
|
|
|
|
|
|
Ordinary shares |
Treasury stock |
Additional paid- in capital |
Accumulated deficit |
Accumulated other comprehensive (loss) income |
Total shareholders’ equity |
|||||||||||||||||||||||
Number of shares |
Amount |
|||||||||||||||||||||||||||
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
|||||||||||||||||||||||
Balance as of January 1, 2021 |
— |
( |
) |
( |
) |
|||||||||||||||||||||||
Net loss |
— | — | — |
— | ( |
) | — | ( |
) | |||||||||||||||||||
Other comprehensive income |
— | — | — |
— | — | ( |
) | ( |
) | |||||||||||||||||||
Issuance of restricted shares |
— | — | — | — | — | — | ||||||||||||||||||||||
Refund for prepaid subscription for forfeited restricted shares |
( |
) | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||
Purchase of treasury stock |
( |
) | — | ( |
) | — | — | — | ( |
) | ||||||||||||||||||
Exercise of options (note 1 1 ) |
— | — | — | — | — | — | ||||||||||||||||||||||
Adoption of ASC 326 |
— | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||
Share-based compensation (note 11) |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of June 30, 2021 (unaudited) |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares |
Treasury stock |
Additional paid-in capital |
Accumulated deficit |
Accumulated other comprehensive (loss) income |
Total shareholders’ equity |
|||||||||||||||||||||||||||
Number of shares |
Amount |
Equity forward |
||||||||||||||||||||||||||||||
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
||||||||||||||||||||||||||
Balance as of January 1, 2022 |
— |
( |
) |
— |
( |
) |
||||||||||||||||||||||||||
Net loss |
— | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||
Other comprehensive income |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Refund of consideration for Employee Share Incentive Program |
( |
) | — | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||||
Purchase of treasury stock |
— | — | ( |
) | — | — | — | — | ( |
) | ||||||||||||||||||||||
Equity forward contract (note 10) |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Exercise of options (note 1 1 ) |
— | ( |
) | — | — | — | — | |||||||||||||||||||||||||
Share-based compensation (note 11) |
— | — | — | — | — | — | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance as of June 30, 2022 (unaudited) |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance as of June 30, 2022 (US$) (unaudited) |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30 |
||||||||||||
2021 |
2022 |
|||||||||||
RMB |
RMB |
US$ |
||||||||||
(unaudited) |
(unaudited) |
|||||||||||
Cash flows from operating activities: |
||||||||||||
Net loss |
( |
) | ( |
) | ( |
) | ||||||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||||||
Depreciation and amortization |
||||||||||||
Allowance for credit losses |
||||||||||||
Inventory write down |
||||||||||||
Loss on disposal of equipment |
||||||||||||
Share of loss from equity method investee |
||||||||||||
Share-based compensation |
||||||||||||
Non-cash operating lease expenses |
||||||||||||
Derecognition of right of use assets and lease liability |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Changes in operating assets and liabilities: |
||||||||||||
Inventories |
( |
) | ( |
) | ( |
) | ||||||
Accounts receivable |
( |
) | ( |
) | ( |
) | ||||||
Contract assets |
( |
) | ( |
) | ( |
) | ||||||
Prepayments and other current assets |
( |
) | ||||||||||
Amounts due from related parties |
( |
) | ||||||||||
Other non-current assets |
||||||||||||
Accounts payable |
||||||||||||
Deferred revenue |
||||||||||||
Accrued liabilities and other current liabilities |
( |
) | ( |
) | ( |
) | ||||||
Customer deposits |
( |
) | ||||||||||
Deferred government grants |
( |
) | ||||||||||
Operating lease liabilities |
( |
) | ( |
) | ( |
) | ||||||
Other non-current liabilities |
||||||||||||
|
|
|
|
|
|
|||||||
Net cash u sed in operating activities |
( |
) |
( |
) |
( |
) | ||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities: |
||||||||||||
Proceeds from maturity of short-term investments |
||||||||||||
Proceeds from disposal of equipment |
||||||||||||
Prepayment for property and equipment |
( |
) | ( |
) | ||||||||
Purchase of property and equipment |
( |
) | ( |
) | ( |
) | ||||||
Purchase of intangible assets |
( |
) | ( |
) | ( |
) | ||||||
Investment in convertible loan |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net cash generated from investing activities |
||||||||||||
|
|
|
|
|
|
For the six months ended June 30 |
||||||||||||
2021 |
2022 |
|||||||||||
RMB |
RMB |
US$ |
||||||||||
(unaudited) |
(unaudited) |
|||||||||||
Cash flows from financing activities: |
||||||||||||
Purchase of equity forward |
( |
) | ( |
) | ||||||||
Purchase of treasury shares |
( |
) | ( |
) | ( |
) | ||||||
Refund of consideration for Employee Share Incentive Program |
( |
) | ( |
) | ( |
) | ||||||
Finance lease payments |
( |
) | ||||||||||
Repayment of long-term borrowings |
( |
) | — | |||||||||
|
|
|
|
|
|
|||||||
Net cash used in financing activities |
( |
) |
( |
) |
( |
) | ||||||
|
|
|
|
|
|
|||||||
Effect of exchange rate on cash, cash equivalents and restricted cash |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net decrease in cash, cash equivalents and restricted cash |
( |
) |
( |
) |
( |
) | ||||||
|
|
|
|
|
|
|||||||
Cash, cash equivalents and restricted cash at the beginning of period |
||||||||||||
|
|
|
|
|
|
|||||||
Cash, cash equivalents and restricted cash at the end of period |
||||||||||||
|
|
|
|
|
|
|||||||
Supplemental disclosures of non-cash information: |
||||||||||||
Purchase of property and equipment included in accounts payable |
||||||||||||
Purchase of property and equipment included in other non-current assets |
( |
) | ||||||||||
Derecognition of right-of-use |
||||||||||||
Reconciliation of cash, cash equivalents and restricted cash: |
||||||||||||
Cash and cash equivalents |
||||||||||||
Restricted cash |
||||||||||||
|
|
|
|
|
|
|||||||
Total cash, cash equivalents and restricted cash shown in the condensed consolidated balance sheets |
||||||||||||
|
|
|
|
|
|
1. |
ORGANIZATION |
1 |
ORGANIZATION (CONTINUED) |
As of |
||||||||||||
December 31, 2021 |
June 30, 2022 |
|||||||||||
RMB |
RMB |
US$ |
||||||||||
(unaudited) |
||||||||||||
Cash and cash equivalents |
||||||||||||
Restricted cash |
||||||||||||
Accounts receivable (net of allowances of RMB |
||||||||||||
Contract assets |
||||||||||||
Inter-company receivables* |
||||||||||||
Inventories |
||||||||||||
Prepayments and other current assets |
||||||||||||
Total current assets |
||||||||||||
Property and equipment, net |
||||||||||||
Intangible assets, net |
||||||||||||
Other non-current assets |
||||||||||||
Operating right-of-use |
||||||||||||
Total non-current assets |
||||||||||||
TOTAL ASSETS |
||||||||||||
Accounts payable |
||||||||||||
Deferred revenue |
||||||||||||
Inter-company payables* |
||||||||||||
Accrued liabilities and other current liabilities |
||||||||||||
Customer deposits |
||||||||||||
Short-term borrowing |
||||||||||||
Current portion of operating lease liabilities |
||||||||||||
Total current liabilities |
||||||||||||
Deferred government grant |
||||||||||||
Other non-current liabilities |
||||||||||||
Non-current portion of operating lease liabilities |
||||||||||||
Total non-current liabilities |
||||||||||||
TOTAL LIABILITIES |
||||||||||||
* | Inter-company receivables/payables represent balances of the VIE and subsidiaries of the VIE due from/to the Company and the Group’s consolidated subsidiaries. |
1 |
ORGANIZATION (CONTINUED) |
2 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
2 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
2 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
3 |
SEGMENT REPORTING |
For the six months ended June 30,2021 |
For the six months ended June 30,2022 |
|||||||||||||||||||||||||||||||||||
Central laboratory business |
In-hospital business |
Pharma research and development services |
Total | Central laboratory business |
In-hospital business |
Pharma research and development services |
Total | |||||||||||||||||||||||||||||
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
US$ |
||||||||||||||||||||||||||||
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||||||
Revenues from services |
||||||||||||||||||||||||||||||||||||
Revenues from sales of products |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Cost of revenues |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Gross profit |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
FAIR VALUE MEASUREMENTS |
5 |
ACCOUNTS RECEIVABLE, NET |
As of |
||||||||||||
December 31, 2021 |
June 30, 2022 |
|||||||||||
RMB |
RMB |
US$ |
||||||||||
(unaudited) |
||||||||||||
Accounts receivable |
||||||||||||
Allowance for credit losses |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
For the six months ended June 30 |
||||||||||||
2021 |
2022 |
|||||||||||
RMB |
RMB |
US$ |
||||||||||
(unaudited) |
(unaudited) |
|||||||||||
Balance at beginning of the period |
||||||||||||
Adoption of ASC 326 |
||||||||||||
Provisions |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Balance at end of the period |
||||||||||||
|
|
|
|
|
|
6 |
CONTRACT ASSETS |
As of |
||||||||||||
December 31, 2021 |
June 30, 2022 |
|||||||||||
RMB |
RMB |
US$ |
||||||||||
(unaudited) |
||||||||||||
Contract assets |
||||||||||||
Allowance for credit losses |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
6 |
CONTRACT ASSETS (CONTINUED) |
For the six months ended June 30 |
||||||||||||
2021 |
2022 |
|||||||||||
RMB |
RMB |
US$ |
||||||||||
(unaudited) |
||||||||||||
Balance at beginning of the period |
||||||||||||
Adoption of ASC 326 |
||||||||||||
Provisions |
||||||||||||
|
|
|
|
|
|
|||||||
Balance at end of the period |
||||||||||||
|
|
|
|
|
|
7 |
INVENTORIES, NET |
As of |
||||||||||||
December 31, 2021 |
June 30, 2022 |
|||||||||||
RMB |
RMB |
US$ |
||||||||||
(unaudited) |
||||||||||||
Raw materials |
||||||||||||
Work in progress |
||||||||||||
Finished goods |
||||||||||||
Inventory provision |
( |
) |
( |
) |
( |
) | ||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
8 |
PREPAYMENTS AND OTHER CURRENT ASSETS |
As of |
||||||||||||
December 31, 2021 |
June 30, 2022 |
|||||||||||
RMB |
RMB |
US$ |
||||||||||
(unaudited) |
||||||||||||
Deductible input VAT |
||||||||||||
Prepayments |
||||||||||||
Advance to employees |
||||||||||||
Deposits |
||||||||||||
Interest receivables |
||||||||||||
Employee loan (i) |
||||||||||||
Others (ii) |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
(i) | On March 16, 2021 the Group extended a loan to an employee with principal amount of RMB was repaid in February 2022. |
(ii) | Certain financial assets included in others, net of the allowance for credit losses of RMB January 1, 2021 of other current assets was RMB. Reversal of provision were RMBand RMB (US$ |
9 |
PROPERTY AND EQUIPMENT, NET |
As of |
||||||||||||
December 31, 2021 |
June 30, 2022 |
|||||||||||
RMB |
RMB |
US$ |
||||||||||
(unaudited) |
||||||||||||
Machinery and laboratory equipment |
||||||||||||
Vehicles |
||||||||||||
Furniture and tools |
||||||||||||
Electronic equipment |
||||||||||||
Leasehold improvements |
||||||||||||
Construction in progress |
||||||||||||
|
|
|
|
|
|
|||||||
Accumulated depreciation |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
10 |
EQUITY FORWARD |
1 1 |
SHARE-BASED COMPENSATION |
For the six months ended June 30, |
||||||||||||
2021 |
2022 |
|||||||||||
RMB |
RMB |
US$ |
||||||||||
(unaudited) |
(unaudited) |
|||||||||||
Cost of revenues |
||||||||||||
Research and development expenses |
||||||||||||
Selling and marketing expenses |
||||||||||||
General and administrative expenses |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
12 |
INCOME TAXES |
1 3 |
LOSS PER SHARE |
For the six months ended June 30, |
||||||||||||||||||||||||
2021 |
2022 |
|||||||||||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
US$ |
|||||||||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||||||||||
Numerator: |
||||||||||||||||||||||||
Net loss attributable to ordinary shareholders |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Denominator: |
||||||||||||||||||||||||
Weighted-average number of ordinary shares outstanding |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Effect of unvested restricted shares |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Weighted average number of ordinary shares outstanding – basic and diluted |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loss per share - basic and diluted |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 4 |
RELATED PARTY TRANSACTIONS |
Name of related parties |
Relationship | |
Yusheng Han | ||
Shaokun Chuai | ||
EaSuMed Holding Ltd. | ||
Guangzhou Burning Rock Biological Engineering Co., Ltd. |
As of |
||||||||||||
December 31, 2021 |
June 30, 2022 |
|||||||||||
RMB |
RMB |
US$ |
||||||||||
(unaudited) |
||||||||||||
EaSuMed Holding Ltd. |
||||||||||||
|
|
|
|
|
|
|||||||
Total amounts due from related parties |
||||||||||||
|
|
|
|
|
|
1 4 |
RELATED PARTY TRANSACTIONS |
For the six months ended June 30, |
||||||||||||
2021 |
2022 |
|||||||||||
RMB |
RMB |
US$ |
||||||||||
(unaudited) |
(unaudited) |
|||||||||||
Consulting service received from: |
||||||||||||
EaSuMed Holding Ltd. |
||||||||||||
|
|
|
|
|
|
|||||||
Rental income from: |
||||||||||||
Guangzhou Burning Rock Biological Engineering Co., Ltd.(i) |
— | — |
||||||||||
|
|
|
|
|
|
|||||||
Equipment usage service income from: |
||||||||||||
Guangzhou Burning Rock Biological Engineering Co., Ltd.(ii) |
— |
— |
||||||||||
|
|
|
|
|
|
|||||||
(i) | On April 1, 2021, the Group entered into a one-year sublease agreement on its office with a related party and recorded RMB in other income for the six month ended June 30, 2021. The lease was early terminated on September 30, 2021 . |
(ii) | On April 1, 2021, the Group entered into a contract to provide equipment usage service to its related party with a total contact amount of RMB The contract was early terminated on September 30, 2021. |
1 5 |
COMMITMENTS AND CONTINGENCIES |
1 6 |
RESTRICTED NET ASSETS |
17 |
SUBSEQUENT EVENTS |